Cost Segregation
REPS Hour Tracker
Chat
Strategies
Contact
Log In
Cost Segregation
REPS Hour Tracker
Chat
Strategies
Contact
Property Memo
2502 Waverly Dr #9, Monroe, NC 28112
Check another property
Purchase Price
$415,000
Tax Benefits
$29,096
2502 Waverly Dr #9, Monroe, NC 28112
Check another property
Purchase Price
$415,000
Tax Benefits
$29,096
Money-on-Money
4.22x
Total cash back / invested
10-Year IRR
21.5%
Annualized Return
Cap Rate
7.0%
At purchase price
SUMMARY
FINANCIALS
DESCRIPTION
Purchase Price
$415,000
Down Payment
$83,000
|
20.0%
Loan Interest Rate
5.5%
Monthly Net Revenue
$3,320
Appreciation
3.0%
Initial Investment
$89,225
Tax Benefits
$29,096
Ready to lock in your tax benefits?
Get Cost Segregation
Save Property Memo
Concierge Service
Upfront Tax Benefits
Lifetime IRS Defense
Welcome Back
Log In
Sign Up
or continue with email
Email Address
*
Continue
We'll send you a verification code to sign in.
Overline IQ
Personal Real Estate Assistant
Enter your address. I'll show you exactly how much cash you're leaving on the table.
SUMMARY
FINANCIALS
DESCRIPTION
Purchase Price
$415,000
Down Payment
$83,000
|
20.0%
Loan Interest Rate
5.5%
Monthly Net Revenue
$3,320
Appreciation
3.0%
Initial Investment
$89,225
Tax Benefits
$29,096
Ready to lock in your tax benefits?
Get Cost Segregation
Save Property Memo
Concierge Service
Upfront Tax Benefits
Lifetime IRS Defense
